Aureus
FRed Flag

Edison International(EIX)

F

Financial data as of Dec 31, 2025Stable · Utilities

FCF Margin-3.7%Free Cash Flow / Revenue
Cash Conversion123.4%Operating CF / Net Income
Free Cash Flow-$715.0M
Revenue$19.3B
Net Cash-$41.4BNet debt position
Debt / FCFN/AElevated debt burden
Current Ratio0.73Tight short-term liquidity
YoY FCF Growth+2.1%1 of 5 quarters positive

How This Grade Was Calculated

Base grade from FCF margin, adjusted by financial health factors

BaseF
→
-1Current ratio below 1.0 (0.73)
→
-1Negative FCF in 3 of last 4 quarters
→
-1Only 1 positive quarters recently
→
-0.5Highly volatile FCF (consistency: 2.25)
→
FinalF

Analysis Summary

Strengths

  • Excellent cash conversion (123%)

Concerns

  • Negative FCF margin (-3.7%)
  • Net debt position ($41.4B)
  • Current ratio below 1.0 — tight short-term liquidity
  • Only 1 positive FCF quarters recently
  • Highly volatile quarterly FCF
Heavy CapEx — Operating cash flow is strong (30% margin) but most is reinvested

Financial Breakdown

Key financials compared side by side

Margin Composition

FCF Margin-3.7%
Net Margin24.3%
Operating CF Margin30.0%
CapEx Ratio33.7%

Balance Sheet Health

Debt, liquidity, and leverage snapshot

Net Cash-$41.4BNet debt position
Debt / FCFN/AElevated debt burden
Current Ratio0.73Tight liquidity
Debt / Equity2.43High leverage

Quarterly FCF Trend

+2.1% YoYStable (+2.1%)

Free cash flow per quarter

Sector Comparison — Utilities

FCF Margin ranked against sector peers

View all →

Detailed Metrics

Company NameEdison International
SectorUtilities
Free Cash Flow-$715.0M
Revenue$19.3B
Net Income$4.7B
Operating Cash Flow$5.8B
Capital Expenditure$6.5B
FCF Margin-3.7%
Cash Conversion Rate123.4%
Net Margin24.3%
Total Debt$41.5B
Total Cash$158.0M
Net Cash-$41.4B
Current Ratio0.73
Debt / Equity2.43
Debt / FCFN/A
YoY FCF Growth+2.1%
Positive Quarters1 of 5
Trend DirectionStable
Report DateDec 31, 2025
GradeF
Data SourceYahoo Finance

Related Research

All research →
Sector Report5 min read

Utilities: An Entire Sector Failing Cash Flow

Every single utility we analyzed earned an F. The median FCF margin is negative. This isn't a sector, it's a capital incinerator.

Feb 13, 2026
WECSODUKEIX+6